Gestión Empresarial y Computacion




Actividad de Evaluación Sobre Estados Financieros

1.-Solvencia a corto Plazo.

A.- Razón Circulante =          Total de Activos Circulantes
                                                    Total Pasivos Circulantes       
                                                =     9, 360,000
                                                      17, 921,000
                                                 = 0,522….

B.- Ácida  =                Total Activos Circulantes – Inventarios
                                              Total Pasivos Circulantes
                                             = 9, 360,000 – 360,000
                                                        17, 921,000
                                                = 0,50...

2.- Actividad.

A.- Rotación de Activos =                      Ventas
                                                    Activos totales (Promedio)
                                                          =    200,000
                                                             46, 590,000
                                                           = 0,0042...


B.- Rotación C x C =                                Ventas
                                                       Cuentas por Cobrar
                                                          =     200,000
                                                              2, 610,000
                                                            =   0,0 766…


C.- Rotación de Inventarios =      Costo de Ventas
                                                             Inventarios
                                                           =  110,000
                                                               360,000
                                                            =  0,305…

3.- Apalancamiento.

A.- Razón Endeudamiento =       Pasivo Total
                                                         Activo Total
                                                      =    46, 590,000
                                                            46, 590,000
                                                          = 1

B.- Razón Pasivo – Capital =          Pasivo Total
                                                    Capital Contable Total
                                                       =   46, 590,000
                                                            24, 669,000
                                                         = 1,8...

C.- Multiplicador Capital =               Activo Total
                                                       Capital Contable Total
                                                        =  46, 590,000
                                                            24, 669,000
                                                            = 1,8…

D.- Cobertura de Intereses =       Utilidad de Operación
                                                           Gasto por Intereses
                                                        =   60,000
                                                            360,000
                                                          = 0,16…

4.- Rentabilidad.

A.- ROE =         Utilidad Neta
                      Capital Accionista
                      =   23,400
                        1, 800,000
                      =  0,013…

B.- Rendimiento sobre Activos =       Utilidad Neta
                                                               Activos Totales
                                                      =           23,400
                                                               46, 590,000
                                                               = 5,022…

C.- Razón Pago de Dividendos =   Dividendos en Efectivo
                                                                   Utilidad Neta
                                                                  = 1, 490,000
                                                                         23,400
                                                                  = 63,67521…

D.- Razón de Retención =         Utilidad Retenida
                                                   Utilidad de Operación
                                                          =  13,400
                                                              60,000
                                                           = 0,223…

E.- Margen de Utilidad Neta =           Utilidad Neta
                                                         Utilidad de Operación
                                                            =  23,400
                                                                   60,000
                                                            = 0,39

5.- Valor.

A.- Rendimiento de Dividendos =  Dividendo por Acción
                                                              Mercado por Acción

B.- Razón Precio Utilidad =        Mercado Acción
                                                     Utilidad por Acción

C.-        Q = Valor Mercado Pasivos + Capital Contable
                         Valor de Reemplazo de Activos

D.-        VM – VL =  Mercado por Acción
                                    Libros por Acción

Integrantes:
·        Pari Luyo Royer
·        Torres Florentini Anghelo
·        Ramirez Lujan Arlan
·        Ramos Tejada Cesar
·        Allca Rosas Diego
            Simbala Zapata Ivan

s

S